• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

9245 Regents M325

2 Beds • 2 Baths • 1,057 sqft • 2 undergound spaces

Purchase Price: $490,000
Downpayment: 20% ($98,000)
Loan Amount: $392,000
Monthly mortgage: $1,986 at 4.5% interest for 30 years
Interest tax deductible amount: $1,425/month*
Net interest savings: $5,291/year*

HOA: $319/month
Property Taxes: $510/month
Insurance: $35/month
Total monthly payment: $2,850

3 roommates, each paying $500/month = -$1,500
Owner's monthly payment = $1,350
Monthly tax savings = -$516*

OWNER'S REALIZED MONTHLY PAYMENT = $834*

*Based on 30% tax bracket. Actual numbers may vary.