• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

8054 Camino Tranquilo

3 Beds • 2.5 Baths • 1,340 sqft • 2 carport spaces

Purchase Price: $498,000
Downpayment: 20% ($99,600)
Loan Amount: $398,400
Monthly mortgage: $1,948 at 4.2% interest for 30 years
Interest tax deductible amount: $1,394/month*
Net interest savings: $5,020/year*

HOA: $370/month
Property Taxes: $519/month
Insurance: $35/month
Total monthly payment: $2,872

4 roommates, each paying $470/month = -$1,880
Owner's monthly payment = $992
Monthly tax savings = -$418*

OWNER'S REALIZED MONTHLY PAYMENT = $574*

*Based on 30% tax bracket. Actual numbers may vary.