• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

7405 Charmant Drive #2111

2 Beds • 2 Baths • 1,037 sqft • 2 garage spaces, 1 uncovered spaces

Purchase Price: $330,000
Downpayment: 10% ($33,000)
Loan Amount: $297,000
Monthly mortgage: $1,627 at 4.625% interest for 30 years
Mortgage insurance: $309/month
Interest tax deductible amount: $1,145/month*
Net interest savings: $3,022/year*

HOA: $330/month
Property Taxes: $344/month
Insurance: $42/month
Total monthly payment: $2,652

3 roommates, each paying $450/month = -$1,350
Owner's monthly payment = $1,302
Monthly tax savings = -$252*

OWNER'S REALIZED MONTHLY PAYMENT = $1,050*

*Based on 22% tax bracket. Actual numbers may vary.