• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

3323 Caminito Eastbluff #170

2+1 Beds • 2.5 Baths • 1,458 sqft • 2 garage spaces

Purchase Price: $470,000
Downpayment: 20% ($94,000)
Loan Amount: $376,000
Monthly mortgage: $1,905 at 4.5% interest for 30 years
Interest tax deductible amount: $1,410/month*
Net interest savings: $5,076/year*

HOA: $380/month
Property Taxes: $490/month
Insurance: $35/month
Total monthly payment: $2,810

3 roommates, 2 @ $470/month, 1 @ 700 = -$1,640
Owner's monthly payment = $1,170
Monthly tax savings = -$423*

OWNER'S REALIZED MONTHLY PAYMENT = $747*

*Based on 30% tax bracket. Actual numbers may vary.