• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

3133 Evening Way B

3 Beds • 2 Baths • 1,446 sqft • 2 garage spaces

Purchase Price: $445,000
Downpayment: 20% ($89,000)
Loan Amount: $356,000
Monthly mortgage: $1,683 at 3.92% interest for 30 years
Interest tax deductible amount: $1,163/month*
Net interest savings: $3,907/year*

HOA: $335/month
Property Taxes: $464/month
Insurance: $36/month
Total monthly payment: $2,518

4 roommates, each paying $425/month = -$1,700
Owner's monthly payment = $818
Monthly tax savings = -$326*

OWNER'S REALIZED MONTHLY PAYMENT = $492*

*Based on 28% tax bracket. Actual numbers may vary.