• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

2931 S Bentley Ave

3 Beds • 3 Baths • 1,827 sqft

Purchase Price: $915,000
Downpayment: 20% ($183,000)
Loan Amount: $732,000
Monthly mortgage: $3,461 at 3.92% interest for 30 years
Interest tax deductible amount: $2,391/month*
Net interest savings: $8,608/year*

HOA: none
Property Taxes: $839/month
Insurance: $38/month
Total monthly payment: $4,338

3 roommates (2 @ $800/month, 1 @ 1300/month) = -$2,900
Owner's monthly payment = $1,438
Monthly tax savings = -$717*

OWNER'S REALIZED MONTHLY PAYMENT = $721*

*Based on 30% tax bracket. Actual numbers may vary.