• Facebook App Icon
  • zillow.png
  • Instagram Social Icon
  • LinkedIn Social Icon
  • Pinterest Social Icon
  • Yelp Social Icon
  • th.jpg
  • Google Places Social Icon

Providential Real Estate     SEATTLE  -  SAN DIEGO  -  LOS ANGELES  -  IRVINE

© 2015 Providential Real Estate

107 Lehigh Aisle

2 Beds • 2 Baths • 1,019 sqft • 2 garage spaces

Purchase Price: $469,000
Downpayment: 10% ($46,900)
Loan Amount: $422,100
Monthly mortgage: $2,052 at 4.15% interest for 30 years
Mortgage Insurance: $185/month
Interest tax deductible amount: $1,460/month*
Net interest savings: $4,905/year*

HOA: $449/month
Property Taxes: $430/month
Insurance: $36/month
Total monthly payment: $3,152

3 roommates, each paying $600/month = -$1,800
Owner's monthly payment = $1,352
Monthly tax savings = -$409*

OWNER'S REALIZED MONTHLY PAYMENT = $943*

*Based on 28% tax bracket. Actual numbers may vary.